SNF COST REPORT · CCN 525653 · FY 2023

VIRGINIA HIGHLANDS HLTH & REHAB CTR

GERMANTOWN, WI 53022 · Fiscal year ending 2023-12-31

121 bedsSNF

$810K

TOTAL REVENUE

$206K

OPERATING INCOME

25.5%

OPERATING MARGIN

121

TOTAL BEDS

297

DISCHARGES

01 — FINANCIAL

Financial summary

02 — UTILIZATION

03 — HISTORY

Year	Revenue	Operating Income	Beds	Margin
2017	$22.0M	$13.4M	121	60.7%
2018	$19.5M	$11.2M	121	57.6%
2019	$17.8M	$9.6M	121	54.1%
2020	$19.5M	$11.2M	121	57.3%
2022	−$255K	−$562K	121	220.1%
2023	$810K	$206K	121	25.5%

04 — OWNERSHIP

Owner	Type	Ownership %	Since
PC SWI HOLDCO LLC	Organization	100%	—
BIELINSKI, RENEE	Individual	—	—
HALE, CASSANDRA	Individual	—	—
HELMAN, YOSEF	Individual	—	—
PC SWI TOPCO LLC	Organization	—	—
PEACE CAPITAL HOLDINGS LLC (DE)	Organization	—	—
SIDHU, SARFRAZ	Individual	—	—
SMS 2021 TRUST	Organization	—	—
SPITZER, MICHAEL	Individual	—	—
STEIN, SHALOM	Individual	—	—

CROSS-REFERENCE