SNF COST REPORT · CCN 515196 · FY 2023

NELLAS AT AUTUMN LAKE

ELKINS, WV 26241 · Fiscal year ending 2023-12-31

100 bedsSNF
−$1.5M
TOTAL REVENUE
−$1.8M
OPERATING INCOME
OPERATING MARGIN
100
TOTAL BEDS
115
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
−$1.5M
Total costs
$359K
Operating income (rev − costs)
−$1.8M
Operating margin
Total charges
$396K
02 — UTILIZATION

Utilization

Total beds
100
Total inpatient days
27,195
Medicare days (Title XVIII)
1,501
Medicaid days (Title XIX)
23,533
Total discharges
115
03 — HISTORY

2-year trend

−$905K$0$905K$1.8M20222023RevenueOperating Income
YearRevenueOperating IncomeBedsMargin
2022−$970K−$1.3M100132.7%
2023−$1.5M−$1.8M100124.8%
04 — OWNERSHIP

Ownership chain

OwnerTypeOwnership %Since
NELLAS OPCO HOLDCO LLCOrganization100%
A & R STERN FAMILY WV HOLDINGS LLCOrganization99%
BOLYARD, JONTHANIndividual
CHUA, CATHERINEIndividual
SCHWARTZ, MARKIndividual