SNF COST REPORT · CCN 495257 · FY 2023

THE LAURELS OF WILLOW CREEK

MIDLOTHIAN, VA 23113 · Fiscal year ending 2023-12-31

120 bedsSNF
$1.2M
TOTAL REVENUE
−$1.6M
OPERATING INCOME
-134.1%
OPERATING MARGIN
120
TOTAL BEDS
764
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
$1.2M
Total costs
$2.7M
Operating income (rev − costs)
−$1.6M
Operating margin
-134.1%
Total charges
$6.4M
02 — UTILIZATION

Utilization

Total beds
120
Total inpatient days
41,694
Medicare days (Title XVIII)
8,552
Medicaid days (Title XIX)
19,741
Total discharges
764