SNF COST REPORT · CCN 495183 · FY 2025
BRANDERMILL WOODS HEALTH CARE CENTER
MIDLOTHIAN, VA 23112 · Fiscal year ending 2025-06-30
60 bedsSNF
$6.9M
TOTAL REVENUE
−$24.4M
OPERATING INCOME
-354.3%
OPERATING MARGIN
60
TOTAL BEDS
209
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- $6.9M
- Total costs
- $31.3M
- Operating income (rev − costs)
- −$24.4M
- Operating margin
- -354.3%
- Total charges
- $3.8M
02 — UTILIZATION
Utilization
- Total beds
- 60
- Total inpatient days
- 17,332
- Medicare days (Title XVIII)
- 5,889
- Medicaid days (Title XIX)
- 3,206
- Total discharges
- 209
03 — HISTORY
4-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2022 | $5.7M | −$21.2M | 60 | -368.6% |
| 2023 | $6.4M | −$19.3M | 60 | -300.6% |
| 2024 | $5.8M | −$22.8M | 60 | -390.6% |
| 2025 | $6.9M | −$24.4M | 60 | -354.3% |
04 — OWNERSHIP
Ownership chain
| Owner | Type | Ownership % | Since |
|---|---|---|---|
| ELLEN LLEWELLYN | I | 100% | 2019-01-01 |
| LYNDA PREISS | I | 100% | 2019-01-01 |
| BRADFORD HAMMER | I | — | 2007-08-03 |
| ELLEN LLEWELLYN | I | — | 2018-12-16 |
| FRASIER BRICKHOUSE | I | — | 2007-08-03 |
| LYNDA PREISS | I | — | 2018-12-16 |
| LYNDA PREISS | I | — | 2018-12-16 |
| TOMEKA SCOTT | I | — | 2017-05-04 |
| TOMEKA SCOTT | I | — | 2011-04-06 |
| WAYNE EDMUNDS | I | — | 2007-08-03 |