SNF COST REPORT · CCN 495183 · FY 2025

BRANDERMILL WOODS HEALTH CARE CENTER

MIDLOTHIAN, VA 23112 · Fiscal year ending 2025-06-30

60 bedsSNF
$6.9M
TOTAL REVENUE
−$24.4M
OPERATING INCOME
-354.3%
OPERATING MARGIN
60
TOTAL BEDS
209
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
$6.9M
Total costs
$31.3M
Operating income (rev − costs)
−$24.4M
Operating margin
-354.3%
Total charges
$3.8M
02 — UTILIZATION

Utilization

Total beds
60
Total inpatient days
17,332
Medicare days (Title XVIII)
5,889
Medicaid days (Title XIX)
3,206
Total discharges
209
03 — HISTORY

4-year trend

−$12.2M$0$12.2M$24.4M2022202320242025RevenueOperating Income
YearRevenueOperating IncomeBedsMargin
2022$5.7M−$21.2M60-368.6%
2023$6.4M−$19.3M60-300.6%
2024$5.8M−$22.8M60-390.6%
2025$6.9M−$24.4M60-354.3%
04 — OWNERSHIP

Ownership chain

OwnerTypeOwnership %Since
ELLEN LLEWELLYNI100%2019-01-01
LYNDA PREISSI100%2019-01-01
BRADFORD HAMMERI—2007-08-03
ELLEN LLEWELLYNI—2018-12-16
FRASIER BRICKHOUSEI—2007-08-03
LYNDA PREISSI—2018-12-16
LYNDA PREISSI—2018-12-16
TOMEKA SCOTTI—2017-05-04
TOMEKA SCOTTI—2011-04-06
WAYNE EDMUNDSI—2007-08-03