SNF COST REPORT · CCN 385091 · FY 2023

HEARTHSTONE NURSING & REHAB

MEDFORD, OR 97504 · Fiscal year ending 2023-12-31

87 bedsSNF
$1.1M
TOTAL REVENUE
−$318K
OPERATING INCOME
-27.7%
OPERATING MARGIN
87
TOTAL BEDS
597
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
$1.1M
Total costs
$1.5M
Operating income (rev − costs)
−$318K
Operating margin
-27.7%
Total charges
$3.6M
02 — UTILIZATION

Utilization

Total beds
87
Total inpatient days
24,948
Medicare days (Title XVIII)
5,262
Medicaid days (Title XIX)
11,150
Total discharges
597