SNF COST REPORT · CCN 365740 · FY 2023
HERITAGE VILLAGE OF CLYDE
CLYDE, OH 43410 · Fiscal year ending 2023-12-31
74 bedsSNF
$50K
TOTAL REVENUE
−$443K
OPERATING INCOME
-882.3%
OPERATING MARGIN
74
TOTAL BEDS
93
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- $50K
- Total costs
- $493K
- Operating income (rev − costs)
- −$443K
- Operating margin
- -882.3%
- Total charges
- $575K
02 — UTILIZATION
Utilization
- Total beds
- 74
- Total inpatient days
- 20,389
- Medicare days (Title XVIII)
- 300
- Medicaid days (Title XIX)
- 15,137
- Total discharges
- 93
03 — HISTORY
7-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2017 | $4.7M | −$132K | 85 | -2.8% |
| 2018 | $5.4M | $68K | 85 | 1.3% |
| 2019 | $4.6M | −$730K | 85 | -15.8% |
| 2020 | $4.2M | −$953K | 85 | -22.8% |
| 2021 | $4.9M | −$181K | 85 | -3.7% |
| 2022 | −$648K | −$1.1M | 85 | 167.9% |
| 2023 | $50K | −$443K | 74 | -882.3% |
04 — OWNERSHIP
Ownership chain
| Owner | Type | Ownership % | Since |
|---|---|---|---|
| MARX, DAVID | Individual | 100% | — |
| MDG MAJESTIC OHIO OPERATIONS HOLDINGS LLC | Organization | 100% | — |
| CHAMBERLAIN, MARGARET | Individual | — | — |
| FURLONG, DENNIS | Individual | — | — |
| MAJESTIC MANAGEMENT LLC | Organization | — | — |
| PRUITT, PAUL | Individual | — | — |
| PRUITT, PAUL | Individual | — | — |
| SHUMAN, JAMI | Individual | — | — |