SNF COST REPORT · CCN 365392 · FY 2023
ROCKY RIVER GARDENS REHAB & NSG
CLEVELAND, OH 44135 · Fiscal year ending 2023-12-31
120 bedsSNF
−$26K
TOTAL REVENUE
−$936K
OPERATING INCOME
—
OPERATING MARGIN
120
TOTAL BEDS
228
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- −$26K
- Total costs
- $910K
- Operating income (rev − costs)
- −$936K
- Operating margin
- —
- Total charges
- $1.1M
02 — UTILIZATION
Utilization
- Total beds
- 120
- Total inpatient days
- 37,194
- Medicare days (Title XVIII)
- 1,278
- Medicaid days (Title XIX)
- 9,567
- Total discharges
- 228
03 — HISTORY
7-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2017 | $5.8M | −$764K | 140 | -13.1% |
| 2018 | $6.6M | −$1.0M | 140 | -15.7% |
| 2019 | $8.6M | −$424K | 140 | -4.9% |
| 2020 | $10.4M | $215K | 140 | 2.1% |
| 2021 | $10.0M | −$1.6M | 140 | -15.7% |
| 2022 | −$2.4M | −$3.5M | 140 | 144.9% |
| 2023 | −$26K | −$936K | 120 | 3628.5% |
04 — OWNERSHIP
Ownership chain
| Owner | Type | Ownership % | Since |
|---|---|---|---|
| CHICKIESTRONG ROCKY RIVER LLC | Organization | 86% | — |
| GARDEN CARE EL-DG HOLDINGS, LLC | Organization | 14% | — |
| BHIMANI, JAYANTILAL | Individual | — | — |
| BRAUNSTEIN BEARS 2016 TRUST | Organization | — | — |
| CHICKIESTRONG REAL ESTATE LLC | Organization | — | — |
| CHICKIESTRONG ROCKY RIVER LLC | Organization | — | — |
| EATERY CAPITAL LLC | Organization | — | — |
| EATERY MANAGER LLC | Organization | — | — |
| EATERY TRUST | Organization | — | — |
| FEUER, SAMUEL | Individual | — | — |
| GARDEN OHIO OPERATING HOLDINGS LLC | Organization | — | — |
| GARDEN OHIO OPERATING MANAGING MEMBER LLC | Organization | — | — |
| HOLZHEIMER, BRIAN | Individual | — | — |
| KATZ, LARRY | Individual | — | — |
| LESHKOWITZ, ELI | Individual | — | — |
| LESHKOWITZ, ELI | Individual | — | — |