SNF COST REPORT · CCN 315320 · FY 2023

COMPLETE CARE AT HOLIDAY LLC

TOMS RIVER, NJ 08757 · Fiscal year ending 2023-12-31

180 bedsSNF
−$2.1M
TOTAL REVENUE
−$3.7M
OPERATING INCOME
OPERATING MARGIN
180
TOTAL BEDS
418
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
−$2.1M
Total costs
$1.6M
Operating income (rev − costs)
−$3.7M
Operating margin
Total charges
$1.2M
02 — UTILIZATION

Utilization

Total beds
180
Total inpatient days
42,694
Medicare days (Title XVIII)
6,516
Medicaid days (Title XIX)
24,061
Total discharges
418
03 — HISTORY

7-year trend

$2.7M$9.1M$15.4M$21.8M2017201820192020202120222023RevenueOperating Income
YearRevenueOperating IncomeBedsMargin
2017$21.8M$7.7M18035.1%
2018$20.4M$6.3M18030.8%
2019$12.4M$3.2M18025.9%
2020$13.3M−$956K180-7.2%
2021$14.1M$245K1801.7%
2022−$1.0M−$2.5M180244.4%
2023−$2.1M−$3.7M180178.6%
04 — OWNERSHIP

Ownership chain

OwnerTypeOwnership %Since
EEF CAPITAL LLCOrganization50%
PEACE CAPITAL LLCOrganization50%
STEIN, SHALOMIndividual50%
SCHLAFF, BENNYIndividual25%
SCHLAFF, NACHUMIndividual25%
FOLEY, SUSANIndividual
STEIN, SHALOMIndividual