BH VILLA CREST DBA VILLA CREST NRS &

MANCHESTER, NH 03104 · Fiscal year ending 2023-12-31

165 bedsSNF

$1.1M

TOTAL REVENUE

−$35K

OPERATING INCOME

-3.0%

OPERATING MARGIN

165

TOTAL BEDS

327

DISCHARGES

01 — FINANCIAL

Financial summary

02 — UTILIZATION

03 — HISTORY

Year	Revenue	Operating Income	Beds	Margin
2017	$16.5M	$1.6M	126	10.0%
2018	$18.9M	$3.8M	126	19.8%
2019	$17.9M	$2.6M	126	14.5%
2020	$16.5M	$536K	126	3.2%
2021	$16.7M	$407K	126	2.4%
2022	$364K	$7K	165	1.9%
2023	$1.1M	−$35K	165	-3.0%

04 — OWNERSHIP

Owner	Type	Ownership %	Since
NH3 OPCO HOLDCO LLC	Organization	100%	—
DWIGHT MORTGAGE TRUST LLC	Organization	—	—
ESNH LLC	Organization	—	—
JPNH LLC	Organization	—	—
MATERA HEALTH LLC	Organization	—	—
OBARA, NATHAN	Individual	—	—
PEPPER, YEHUDA	Individual	—	—
PEPPER, YEHUDA	Individual	—	—
SCHWARCZ, ELLIOT	Individual	—	—
SCHWARCZ, ELLIOT	Individual	—	—

CROSS-REFERENCE