SNF COST REPORT · CCN 245342 · FY 2023

THE ESTATES AT GREELEY LLC

STILLWATER, MN 55082 · Fiscal year ending 2023-12-31

64 bedsSNF
$593K
TOTAL REVENUE
−$277K
OPERATING INCOME
-46.8%
OPERATING MARGIN
64
TOTAL BEDS
181
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
$593K
Total costs
$871K
Operating income (rev − costs)
−$277K
Operating margin
-46.8%
Total charges
$1.1M
02 — UTILIZATION

Utilization

Total beds
64
Total inpatient days
18,554
Medicare days (Title XVIII)
1,335
Medicaid days (Title XIX)
8,406
Total discharges
181
03 — HISTORY

6-year trend

−$91K$1.8M$3.6M$5.5M201720182019202020222023RevenueOperating Income
YearRevenueOperating IncomeBedsMargin
2017$3.3M−$1.3M74-40.3%
2018$4.5M−$762K74-17.0%
2019$5.5M−$875K74-16.0%
2020$4.7M−$1.9M74-41.5%
2022$436K−$338K74-77.6%
2023$593K−$277K64-46.8%