SNF COST REPORT · CCN 225390 · FY 2023
PARSONS HILL NURSING HOME AND REHAB
WORCESTER, MA 01603 · Fiscal year ending 2023-12-31
162 bedsSNF
$1.4M
TOTAL REVENUE
−$257K
OPERATING INCOME
-18.6%
OPERATING MARGIN
162
TOTAL BEDS
191
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- $1.4M
- Total costs
- $1.6M
- Operating income (rev − costs)
- −$257K
- Operating margin
- -18.6%
- Total charges
- $2.2M
02 — UTILIZATION
Utilization
- Total beds
- 162
- Total inpatient days
- 55,942
- Medicare days (Title XVIII)
- 1,500
- Medicaid days (Title XIX)
- 49,559
- Total discharges
- 191
03 — HISTORY
7-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2017 | $21.9M | $9.5M | 162 | 43.5% |
| 2018 | $24.7M | $11.3M | 162 | 45.7% |
| 2019 | $25.8M | $11.5M | 162 | 44.5% |
| 2020 | $29.5M | $13.9M | 162 | 47.1% |
| 2021 | $25.5M | $10.7M | 162 | 42.1% |
| 2022 | $19K | −$1.6M | 162 | -8376.6% |
| 2023 | $1.4M | −$257K | 162 | -18.6% |