SNF COST REPORT · CCN 145990 · FY 2023
SYMPHONY MAPLE CREST LLC
BELVIDERE, IL 61008 · Fiscal year ending 2023-12-31
86 bedsSNF
−$2.4M
TOTAL REVENUE
−$3.1M
OPERATING INCOME
—
OPERATING MARGIN
86
TOTAL BEDS
122
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- −$2.4M
- Total costs
- $683K
- Operating income (rev − costs)
- −$3.1M
- Operating margin
- —
- Total charges
- $629K
02 — UTILIZATION
Utilization
- Total beds
- 86
- Total inpatient days
- 24,702
- Medicare days (Title XVIII)
- 2,122
- Medicaid days (Title XIX)
- 15,823
- Total discharges
- 122
03 — HISTORY
6-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2017 | $7.5M | $879K | 86 | 11.7% |
| 2018 | $7.5M | $262K | 86 | 3.5% |
| 2019 | $7.4M | $202K | 86 | 2.7% |
| 2020 | $7.5M | $856K | 86 | 11.5% |
| 2022 | −$955K | −$1.8M | 86 | 188.5% |
| 2023 | −$2.4M | −$3.1M | 86 | 128.3% |