SNF COST REPORT · CCN 145267 · FY 2023

HERITAGE MANOR PANA LLC

PANA, IL 62557 · Fiscal year ending 2023-12-31

128 bedsSNF
−$1.5M
TOTAL REVENUE
−$2.0M
OPERATING INCOME
OPERATING MARGIN
128
TOTAL BEDS
120
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
−$1.5M
Total costs
$501K
Operating income (rev − costs)
−$2.0M
Operating margin
Total charges
$1.0M
02 — UTILIZATION

Utilization

Total beds
128
Total inpatient days
13,977
Medicare days (Title XVIII)
1,215
Medicaid days (Title XIX)
8,749
Total discharges
120