SNF COST REPORT · CCN 106062 · FY 2023

VI AT BENTLEY VILLAGE

NAPLES, FL 34110 · Fiscal year ending 2023-12-31

100 bedsSNF

−$15.5M

TOTAL REVENUE

−$16.1M

OPERATING INCOME

—

OPERATING MARGIN

100

TOTAL BEDS

120

DISCHARGES

01 — FINANCIAL

Financial summary

02 — UTILIZATION

03 — HISTORY

Year	Revenue	Operating Income	Beds	Margin
2017	$7.8M	−$2.0M	100	-25.9%
2018	$8.2M	−$2.3M	100	-28.1%
2019	$7.6M	−$18.1M	100	-237.1%
2020	$7.1M	−$21.6M	100	-301.7%
2021	$6.7M	−$19.8M	100	-295.2%
2022	−$16.2M	−$16.8M	100	103.9%
2023	−$15.5M	−$16.1M	100	104.0%

04 — OWNERSHIP

Owner	Type	Ownership %	Since
CC-DEVELOPMENT GROUP, INC.	Organization	100%	—
MARGOT AND TOM PRITZKER FOUNDATION	Organization	10%	—
P. G. - KAREN TRUST	Organization	9%	—
PRITZKER PUCKER FAMILY FOUNDATION NO. 2	Organization	9%	—
P. G. - NICHOLAS TRUST	Organization	6%	—
P. G. - DANIEL TRUST	Organization	5%	—
P. G. - DON #3 TRUST	Organization	5%	—
P. G. - JIM TRUST	Organization	5%	—
P. G. - JOHNNY TRUST	Organization	5%	—
P. G. - LINDA TRUST	Organization	5%	—
P. G. - TONY TRUST	Organization	5%	—
ALLISON, PAMELA	Individual	—	—
CLASSIC RESIDENCE MANAGEMENT LIMITED PARTNERSHIP	Organization	—	—
CONZELMAN, TINA	Individual	—	—
COPE, TARA	Individual	—	—
ELTERMAN, FRANK	Individual	—	—
EVRAETS, MELISSA	Individual	—	—
KOSZYLKO, TOMEK	Individual	—	—
MASLOW, CARY	Individual	—	—
MUSZYNSKI, THOMAS	Individual	—	—
MUSZYNSKI, THOMAS	Individual	—	—
POORMAN, JOHN	Individual	—	—
POORMAN, JOHN	Individual	—	—
SMITH, GARY	Individual	—	—
SMITH, GARY	Individual	—	—
SMITH, PENNY	Individual	—	—
WILLIAMS, BRIDGET	Individual	—	—

CROSS-REFERENCE