SNF COST REPORT · CCN 105764 · FY 2023

CONSULATE HC OF TALLAHASSEE

TALLAHASSEE, FL 32398 · Fiscal year ending 2023-11-01

120 bedsSNF
−$3.2M
TOTAL REVENUE
−$4.1M
OPERATING INCOME
OPERATING MARGIN
120
TOTAL BEDS
367
DISCHARGES
01 — FINANCIAL

Financial summary

Net patient revenue
−$3.2M
Total costs
$951K
Operating income (rev − costs)
−$4.1M
Operating margin
Total charges
$1.2M
02 — UTILIZATION

Utilization

Total beds
120
Total inpatient days
26,036
Medicare days (Title XVIII)
887
Medicaid days (Title XIX)
20,155
Total discharges
367
03 — HISTORY

7-year trend

−$241K$3.6M$7.5M$11.4M2017201820192020202120222023RevenueOperating Income
YearRevenueOperating IncomeBedsMargin
2017$10.8M−$3.7M120-34.5%
2018$11.0M−$2.6M120-23.5%
2019$11.4M−$358K120-3.1%
2020$11.3M−$370K120-3.3%
2021$10.5M−$1.3M120-12.6%
2022−$2.7M−$3.9M120146.1%
2023−$3.2M−$4.1M120129.9%
04 — OWNERSHIP

Ownership chain

OwnerTypeOwnership %Since
PHILLIPS PARENT LLCOrganization100%
AIH HOLDINGS 10 LLCOrganization
ALTRANAIS CARE CENTERS LLCOrganization
ASPIRE INVESTORS HOLDINGS II LLCOrganization
ASPIRE INVESTORS HOLDINGS LLCOrganization
ASPIRE MGT LLCOrganization
DAGAN, AMITAIIndividual
FREUND, NOCHUMIndividual
FREUND, NOCHUMIndividual
FREUND, NOCHUMIndividual
GOLDBERGER, FAIGYIndividual
GRAF HOLDINGS LLCOrganization
HAUTCO HOLDINGS LLCOrganization
HAUTCO LLCOrganization
LEINEN LLCOrganization
LEON PHILLIPS HOLDCO LLCOrganization
PAPINEAU, BERTIndividual
ROWLAND, ROBERTIndividual
SHANKS, TIMOTHYIndividual