SNF COST REPORT · CCN 105547 · FY 2023
FLAGLER HEALTH AND REHABILITATION CE
BUNNELL, FL 32110 · Fiscal year ending 2023-12-31
120 bedsSNF
$202K
TOTAL REVENUE
−$1.4M
OPERATING INCOME
-702.4%
OPERATING MARGIN
120
TOTAL BEDS
800
DISCHARGES
01 — FINANCIAL
Financial summary
- Net patient revenue
- $202K
- Total costs
- $1.6M
- Operating income (rev − costs)
- −$1.4M
- Operating margin
- -702.4%
- Total charges
- $2.2M
02 — UTILIZATION
Utilization
- Total beds
- 120
- Total inpatient days
- 39,763
- Medicare days (Title XVIII)
- 6,265
- Medicaid days (Title XIX)
- 20,070
- Total discharges
- 800
03 — HISTORY
6-year trend
| Year | Revenue | Operating Income | Beds | Margin |
|---|---|---|---|---|
| 2017 | $10.6M | −$1.9M | 120 | -17.5% |
| 2018 | $10.8M | −$1.2M | 120 | -11.6% |
| 2019 | $10.7M | −$1.2M | 120 | -11.2% |
| 2020 | $7.7M | −$1.3M | 120 | -16.5% |
| 2022 | −$684K | −$2.1M | 120 | 311.7% |
| 2023 | $202K | −$1.4M | 120 | -702.4% |
04 — OWNERSHIP
Ownership chain
| Owner | Type | Ownership % | Since |
|---|---|---|---|
| FLAGLER PINES OPERATIONS HOLDINGS LLC | Organization | 100% | — |
| BLUE SPRING HEALTHCARE PARTNERS LLC | Organization | — | — |
| CANIDATE, DELANA | Individual | — | — |
| GUTMAN, SAMUEL | Individual | — | — |
| JARDINE, TAMMY | Individual | — | — |
| MARTINEZ IRIZARRY, AXEL | Individual | — | — |
| WILDES, DONNA | Individual | — | — |
| WILDES, DONNA | Individual | — | — |
| WOTHERS, EILEEN | Individual | — | — |